The Children's Place Reports Fourth Quarter and Fiscal 2012 Results
Issues Guidance for First Quarter and Fiscal 2013
President and Chief Executive Officer
"For the fourth quarter, comparable retail sales increased 4.3%, non-GAAP operating income increased 65% and non-GAAP earnings increased 32% to
Net Income and EPS
The Company announced on
Under the cost method, the Company reported net income of
Under the retail method, the Company reported net income of
The results reported above include transactions that the Company believes are not indicative of the performance of its core business. The following table also shows Non-GAAP earnings per diluted share under the retail method excluding such transactions for the fiscal quarters and fiscal years ended
Fourth Quarter | Fiscal Year | |||
2012 | 2011 | 2012 | 2011 | |
Earnings per diluted share under the cost method on a GAAP basis | $0.80 | $0.93 | $2.61 | $2.90 |
Impact of the change in method of accounting for inventory | $0.13 | $0.04 | -$0.03 | $0.11 |
Earnings per diluted share under the retail method | $0.93 | $0.97 | $2.58 | $3.01 |
Add back: Accelerated depreciation for DC closures and remodels; restructuring and other costs | $0.22 | $0.03 | $0.65 | $0.03 |
Remove: Settlement of state tax audits; reversal of prior year's US tax accrual on foreign earnings | - | -$0.13 | - | -$0.12 |
Non-GAAP earnings per diluted share under the retail method | $1.15 | $0.87 | $3.23 | $2.92 |
2012 Results Reported under the Retail Method
- Net sales, which included
$21.6 million of sales in the 53rd week, increased 11.3% to$509.2 million , compared to$457.5 million the prior year. - Comparable retail sales, which excluded the 53rd week, increased 4.3% compared to the prior year.
- Gross profit increased 17.5% to
$192.7 million , and increased 200 basis points to 37.8% of sales. - Selling, general and administrative expense increased 12.4% to
$136.1 million , and deleveraged 20 basis points to 26.7% of sales. - Non-GAAP operating income increased 64.8% to
$38.7 million , and increased 250 basis points to 7.6% of sales. - Non-GAAP net income was
$27.3 million , a 24.8% increase compared to the prior year. - Non-GAAP EPS of
$1.15 per diluted share compares to$0.87 last year, a 32.2% increase.
Fiscal 2012 Results
- Net sales, which included the 53rd week, increased 5.5% to
$1,809.5 , compared to$1,715.9 million the prior year. - Comparable retail sales, which excluded the 53rd week, increased 2.0% compared to the prior year.
- Gross profit increased 4.0% to
$690.5 million , and deleveraged 50 basis points to 38.2% of sales. - Non-GAAP selling, general and administrative expense increased 6.2% to
$507.0 million , and deleveraged 20 basis points to 28.0% of sales. - Non-GAAP operating income increased 3.0% to
$114.3 million , and deleveraged 20 basis points to 6.3% of sales. - Non-GAAP net income was
$78.3 million , a 4.5% increase compared to prior year. - Non-GAAP EPS of
$3.23 per diluted share compares to$2.92 last year, a 10.6% increase.
Store Openings and Closures
The Company opened four stores and closed 11 during the fourth quarter of 2012. During fiscal 2012, the Company opened 64 stores and closed 18, ending the year with 1,095 stores.
Share Repurchase Program
During the fourth quarter of 2012, the Company repurchased 863 thousand shares for approximately
Outlook for 2013 under the Cost Method
With the unfavorable weather and weak macro-economic environment affecting consumer spending quarter-to-date, the Company is forecasting Non-GAAP earnings per diluted share will be between
For fiscal 2013, the Company is projecting that Non-GAAP earnings per diluted share will be between
This earnings guidance assumes that currency exchange rates will remain where they are today. It does not include the impact of potential share repurchases.
Conference Call Information
About The
Forward Looking Statements
This press release (and the above referenced call) may contain certain forward-looking statements regarding future circumstances, including statements relating to the Company's positioning, and forecasts regarding store openings and earnings per diluted share. These forward-looking statements are based upon the Company's current expectations and assumptions and are subject to various risks and uncertainties that could cause actual results and performance to differ materially. Some of these risks and uncertainties are described in the Company's filings with the
Table 1 | ||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AT COST METHOD | ||||
(In thousands, except per share amounts) | ||||
(Unaudited) | ||||
Fourth Quarter Ended | Fiscal Year Ended | |||
February 2, | January 28, | February 2, | January 28, | |
2013 | 2012 | 2013 | 2012 | |
(As adjusted) | (As adjusted) | |||
Net sales | $ 509,224 | $ 457,463 | $ 1,809,486 | $ 1,715,862 |
Cost of sales | 320,667 | 294,843 | 1,118,046 | 1,056,213 |
Gross profit | 188,557 | 162,620 | 691,440 | 659,649 |
Selling, general and administrative expenses | 136,089 | 121,088 | 510,918 | 477,425 |
Asset impairment charges | 215 | 461 | 2,284 | 2,208 |
Other costs | 6,622 | -- | 11,088 | -- |
Depreciation and amortization | 19,712 | 19,851 | 77,435 | 74,573 |
Operating income | 25,919 | 21,220 | 89,715 | 105,443 |
Interest (expense), net | 84 | (35) | (20) | (690) |
Income before taxes | 26,003 | 21,185 | 89,695 | 104,753 |
Provision for income taxes | 6,875 | (2,140) | 26,452 | 30,408 |
Net income | $ 19,128 | $ 23,325 | $ 63,243 | $ 74,345 |
Earnings per common share | ||||
Basic | $ 0.81 | $ 0.94 | $ 2.63 | $ 2.92 |
Diluted | $ 0.80 | $ 0.93 | $ 2.61 | $ 2.90 |
Weighted average common shares outstanding | ||||
Basic | 23,541 | 24,834 | 24,092 | 25,459 |
Diluted | 23,789 | 25,033 | 24,276 | 25,668 |
Table 2 | ||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AT RETAIL METHOD | ||||
(In thousands, except per share amounts) | ||||
(Unaudited) | ||||
Fourth Quarter Ended | Fiscal Year Ended | |||
February 2, | January 28, | February 2, | January 28, | |
2013 | 2012 | 2013 | 2012 | |
Net sales | $ 509,224 | $ 457,463 | $ 1,809,486 | $ 1,715,862 |
Cost of sales | 316,533 | 293,502 | 1,119,025 | 1,051,649 |
Gross profit | 192,691 | 163,961 | 690,461 | 664,213 |
Selling, general and administrative expenses | 136,089 | 121,088 | 510,918 | 477,425 |
Asset impairment charges | 215 | 461 | 2,284 | 2,208 |
Other costs | 6,622 | -- | 11,088 | -- |
Depreciation and amortization | 19,712 | 19,851 | 77,435 | 74,573 |
Operating income | 30,053 | 22,561 | 88,736 | 110,007 |
Interest (expense), net | 84 | (35) | (20) | (690) |
Income before taxes | 30,137 | 22,526 | 88,716 | 109,317 |
Provision for income taxes | 8,019 | (1,700) | 25,971 | 32,092 |
Net income | $ 22,118 | $ 24,226 | $ 62,745 | $ 77,225 |
Earnings per common share | ||||
Basic | $ 0.94 | $ 0.98 | $ 2.60 | $ 3.03 |
Diluted | $ 0.93 | $ 0.97 | $ 2.58 | $ 3.01 |
Weighted average common shares outstanding | ||||
Basic | 23,541 | 24,834 | 24,092 | 25,459 |
Diluted | 23,789 | 25,033 | 24,276 | 25,668 |
Table 3 | ||||||||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION TO REPORTED AT RETAIL METHOD | ||||||||||
(In thousands, except per share amounts) | ||||||||||
(Unaudited) | ||||||||||
Fourth Quarter Ended | Fiscal Year Ended | |||||||||
February 2, | January 28, | February 2, | January 28, | |||||||
2013 | 2012 | 2013 | 2012 | |||||||
Net sales | $ 509,224 | $ 457,463 | $ 1,809,486 | $ 1,715,862 | ||||||
Cost of sales | 316,533 | 293,502 | 1,119,025 | 1,051,649 | ||||||
Gross profit | 192,691 | 163,961 | 690,461 | 664,213 | ||||||
Selling, general and administrative expenses | 136,089 | 121,088 | 510,918 | 477,425 | ||||||
Restructuring severance/miscellaneous costs | -- | -- | 2,854 | -- | ||||||
Legal Settlement | -- | -- | 1,087 | -- | ||||||
Non-GAAP Selling, general and administrative expenses | 136,089 | 121,088 | 506,977 | 477,425 | ||||||
Asset impairment charges | 215 | 461 | 2,284 | 2,208 | ||||||
Store Impairment due to early termination | -- | -- | 1,250 | -- | ||||||
Non-GAAP Asset impairment charges | 215 | 461 | 1,034 | 2,208 | ||||||
Other costs | 6,622 | -- | 11,088 | -- | ||||||
DC exit costs | 6,622 | -- | 11,088 | -- | ||||||
Non-GAAP Other costs | -- | -- | -- | -- | ||||||
Depreciation and amortization | 19,712 | 19,851 | 77,435 | 74,573 | ||||||
DC exit costs and Canadian store remodels | 2,019 | 922 | 9,335 | 1,032 | ||||||
Non-GAAP Depreciation and amortization | 17,693 | 18,929 | 68,100 | 73,541 | ||||||
Operating income | 30,053 | 22,561 | 88,736 | 110,007 | ||||||
Non-GAAP Operating income | 38,694 | 23,483 | 114,350 | 111,039 | ||||||
Interest (expense), net | 84 | (35) | (20) | (690) | ||||||
Income before taxes | 30,137 | 22,526 | 88,716 | 109,317 | ||||||
Non-GAAP Income before taxes | 38,778 | 23,448 | 114,330 | 110,349 | ||||||
Provision for income taxes | 8,019 | (1,700) | 25,971 | 32,092 | ||||||
Non-GAAP Provision for income taxes | 11,475 | 1,579 | 35,996 | 35,402 | ||||||
Net income | 22,118 | 24,226 | 62,745 | 77,225 | ||||||
Non-GAAP Net income | $ 27,303 | $ 21,869 | $ 78,334 | $ 74,947 | ||||||
Non-GAAP Earnings per common share | ||||||||||
Basic | $ 1.16 | $ 0.88 | $ 3.25 | $ 2.94 | ||||||
Diluted | $ 1.15 | $ 0.87 | $ 3.23 | $ 2.92 | ||||||
Weighted average common shares outstanding | ||||||||||
Basic | 23,541 | 24,834 | 24,092 | 25,459 | ||||||
Diluted | 23,789 | 25,033 | 24,276 | 25,668 |
Table 4 | |||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AT COST METHOD | |||||
(In thousands, except per share amounts) | |||||
(Unaudited) | |||||
Fiscal Year Ended | |||||
February 2, | January 28, | January 29, | January 30, | January 31, | |
2013 | 2012 | 2011 | 2010 | 2009 | |
(As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | ||
Net sales | $ 1,809,486 | $ 1,715,862 | $ 1,673,999 | $ 1,643,587 | $ 1,630,323 |
Cost of sales | 1,118,046 | 1,056,213 | 1,013,878 | 991,393 | 954,227 |
Gross profit | 691,440 | 659,649 | 660,121 | 652,194 | 676,096 |
Selling, general and administrative expenses | 510,918 | 477,425 | 456,558 | 456,338 | 467,730 |
Asset impairment charges | 2,284 | 2,208 | 2,713 | 2,200 | 6,491 |
Other costs | 11,088 | -- | -- | -- | 213 |
Depreciation and amortization | 77,435 | 74,573 | 71,640 | 71,447 | 71,410 |
Operating income | 89,715 | 105,443 | 129,210 | 122,209 | 130,252 |
Interest (expense), net | (20) | (690) | (1,530) | (5,731) | (4,939) |
Income from continuing operations before income taxes | 89,695 | 104,753 | 127,680 | 116,478 | 125,313 |
Provision for income taxes | 26,452 | 30,408 | 47,920 | 32,743 | 46,147 |
Income from continuing operations | 63,243 | 74,345 | 79,760 | 83,735 | 79,166 |
(Loss) from discontinued operations, net of income taxes | -- | -- | (463) | (487) | 8,435 |
Net income | $ 63,243 | $ 74,345 | $ 79,297 | $ 83,248 | $ 87,601 |
Basic earnings per common share | |||||
Income from continuing operations | $ 2.63 | $ 2.92 | $ 2.94 | $ 2.94 | $ 2.70 |
(Loss) from discontinued operations | -- | -- | (0.02) | (0.02) | 0.29 |
Net income | $ 2.63 | $ 2.92 | $ 2.93 | $ 2.92 | $ 2.99 |
Basic weighted average common shares outstanding | 24,092 | 25,459 | 27,084 | 28,463 | 29,307 |
Diluted earnings per common share | |||||
Income from continuing operations | $ 2.61 | $ 2.90 | $ 2.91 | $ 2.92 | $ 2.68 |
(Loss) from discontinued operations | -- | -- | (0.02) | (0.02) | 0.29 |
Net income | $ 2.61 | $ 2.90 | $ 2.89 | $ 2.90 | $ 2.96 |
Diluted weighted average common shares outstanding | 24,276 | 25,668 | 27,436 | 28,707 | 29,548 |
Table may not add due to rounding |
Table 5 | ||||||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AT COST METHOD | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Quarter Ended | ||||||||
February 2, | October 27, | July 28, | April 28, | January 28, | October 29, | July 30, | April 30, | |
2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
(As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | ||
Net sales | $ 509,224 | $ 500,928 | $ 360,826 | $ 438,508 | $ 457,463 | $ 484,085 | $ 343,508 | $ 430,806 |
Cost of sales | 320,667 | 291,395 | 246,121 | 259,863 | 294,843 | 286,059 | 225,934 | 249,377 |
Gross profit | 188,557 | 209,533 | 114,705 | 178,645 | 162,620 | 198,026 | 117,574 | 181,429 |
Selling, general and administrative expenses | 136,089 | 131,875 | 120,671 | 122,283 | 121,088 | 127,229 | 112,446 | 116,662 |
Asset impairment charges | 215 | 539 | 280 | 1,250 | 461 | 369 | 980 | 398 |
Other costs | 6,622 | 570 | 3,062 | 834 | -- | -- | -- | -- |
Depreciation and amortization | 19,712 | 23,023 | 17,482 | 17,218 | 19,851 | 18,493 | 18,478 | 17,751 |
Operating income (loss) | 25,919 | 53,526 | (26,790) | 37,060 | 21,220 | 51,935 | (14,330) | 46,618 |
Interest (expense), net | 84 | (23) | (30) | (51) | (35) | (70) | (314) | (271) |
Income (loss) before taxes | 26,003 | 53,503 | (26,820) | 37,009 | 21,185 | 51,865 | (14,644) | 46,347 |
Provision (benefit) for income taxes | 6,875 | 16,198 | (8,896) | 12,275 | (2,140) | 19,728 | (5,757) | 18,577 |
Net income (loss) | $ 19,128 | $ 37,305 | $ (17,924) | $ 24,734 | $ 23,325 | $ 32,137 | $ (8,887) | $ 27,770 |
Earnings (loss) per common share | ||||||||
Basic | $ 0.81 | $ 1.55 | $ (0.74) | $ 1.01 | $ 0.94 | $ 1.28 | $ (0.35) | $ 1.06 |
Diluted | $ 0.80 | $ 1.54 | $ (0.74) | $ 1.00 | $ 0.93 | $ 1.27 | $ (0.35) | $ 1.05 |
Weighted average common shares outstanding | ||||||||
Basic | 23,541 | 24,086 | 24,249 | 24,535 | 24,834 | 25,121 | 25,738 | 26,120 |
Diluted | 23,789 | 24,293 | 24,249 | 24,691 | 25,033 | 25,279 | 25,738 | 26,387 |
Table 6 | |||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | |||||
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION TO GAAP AT COST METHOD | |||||
(In thousands, except per share amounts) | |||||
(Unaudited) | |||||
Fiscal Year Ended | |||||
February 2, | January 28, | January 29, | January 30, | January 31, | |
2013 | 2012 | 2011 | 2010 | 2009 | |
(As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | ||
Net sales | $ 1,809,486 | $ 1,715,862 | $ 1,673,999 | $ 1,643,587 | $ 1,630,323 |
Cost of sales | 1,118,046 | 1,056,213 | 1,013,878 | 991,393 | 954,227 |
Gross profit | 691,440 | 659,649 | 660,121 | 652,194 | 676,096 |
Selling, general and administrative expenses | 510,918 | 477,425 | 456,558 | 456,338 | 467,730 |
Restructuring severance/miscellaneous costs | 2,854 | -- | -- | 2,805 | 3,056 |
Proxy fees | -- | -- | -- | 2,054 | -- |
Transition income | -- | -- | -- | -- | (11,582) |
Sale of store lease | -- | -- | -- | -- | (2,300) |
Tax benefit | -- | -- | -- | -- | (50) |
Legal Settlement | 1,087 | -- | -- | -- | -- |
Settlement of employment tax audits related to stock options | -- | -- | (619) | (3,532) | -- |
Non-GAAP Selling, general and administrative expenses | 506,977 | 477,425 | 457,177 | 455,011 | 478,606 |
Asset impairment charges | 2,284 | 2,208 | 2,713 | 2,200 | 6,491 |
Store Impairment | 1,250 | -- | -- | 852 | 4,902 |
Non-GAAP Asset impairment charges | 1,034 | 2,208 | 2,713 | 1,348 | 1,589 |
Other costs | 11,088 | -- | -- | -- | 213 |
DC exit costs | 11,088 | -- | -- | -- | 213 |
Non-GAAP Other costs | -- | -- | -- | -- | -- |
Depreciation and amortization | 77,435 | 74,573 | 71,640 | 71,447 | 71,410 |
DC exit costs and Canadian store remodels | 9,335 | 1,032 | -- | -- | -- |
Non-GAAP Depreciation and amortization | 68,100 | 73,541 | 71,640 | 71,447 | 71,410 |
Operating income | 89,715 | 105,443 | 129,210 | 122,209 | 130,252 |
Non-GAAP Operating income | 115,329 | 106,475 | 128,591 | 124,388 | 124,491 |
Interest (expense), net | (20) | (690) | (1,530) | (5,731) | (4,939) |
Settlement of employment tax audits related to stock options and other misc | -- | -- | 72 | (907) | -- |
Non-GAAP Interest (expense), net | (20) | (690) | (1,602) | (4,824) | (4,939) |
Income before taxes | 89,695 | 104,753 | 127,680 | 116,478 | 125,313 |
Non-GAAP Income before taxes | 115,309 | 105,785 | 126,989 | 119,564 | 119,552 |
Provision for income taxes | 26,452 | 30,408 | 47,920 | 32,743 | 46,147 |
Non-GAAP Provision for income taxes | 36,477 | 33,718 | 47,644 | 48,869 | 48,308 |
Income from continuing operations | 63,243 | 74,345 | 79,760 | 83,735 | 79,166 |
Non-GAAP Income from continuing operations | 78,832 | 72,067 | 79,345 | 70,695 | 71,244 |
(Loss) from discontinued operations, net of income taxes | -- | -- | (463) | (487) | 8,435 |
Net income | 63,243 | 74,345 | 79,297 | 83,248 | 87,601 |
Non-GAAP Net income | $ 78,832 | $ 72,067 | $ 78,882 | $ 70,208 | $ 79,679 |
Non-GAAP Basic earnings per common share | |||||
Income from continuing operations | $ 3.27 | $ 2.83 | $ 2.93 | $ 2.48 | $ 2.43 |
(Loss) from discontinued operations | -- | -- | (0.02) | (0.02) | 0.29 |
Net income | $ 3.27 | $ 2.83 | $ 2.91 | $ 2.47 | $ 2.72 |
Basic weighted average common shares outstanding | 24,092 | 25,459 | 27,084 | 28,463 | 29,307 |
Non-GAAP Diluted earnings per common share | |||||
Income from continuing operations | $ 3.25 | $ 2.81 | $ 2.89 | $ 2.46 | $ 2.41 |
(Loss) from discontinued operations | -- | -- | (0.02) | (0.02) | 0.29 |
Net income | $ 3.25 | $ 2.81 | $ 2.88 | $ 2.45 | $ 2.70 |
Diluted weighted average common shares outstanding | 24,276 | 25,668 | 27,436 | 28,707 | 29,548 |
Table may not add due to rounding |
Table 7 | ||||||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||||||
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION TO GAAP AT COST METHOD | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Quarter Ended | ||||||||
February 2, | October 27, | July 28, | April 28, | January 28, | October 29, | July 30, | April 30, | |
2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
(As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | (As adjusted) | ||
Net sales | $ 509,224 | $ 500,928 | $ 360,826 | $ 438,508 | $ 457,463 | $ 484,085 | $ 343,508 | $ 430,806 |
Cost of sales | 320,667 | 291,395 | 246,121 | 259,863 | 294,843 | 286,059 | 225,934 | 249,377 |
Gross profit | 188,557 | 209,533 | 114,705 | 178,645 | 162,620 | 198,026 | 117,574 | 181,429 |
Selling, general and administrative expenses | 136,089 | 131,875 | 120,671 | 122,283 | 121,088 | 127,229 | 112,446 | 116,662 |
Restructuring severance/miscellaneous costs | -- | -- | 164 | 2,690 | -- | -- | -- | -- |
Legal Settlement | -- | -- | 1,087 | -- | -- | -- | -- | -- |
Non-GAAP Selling, general and administrative expenses | 136,089 | 131,875 | 119,420 | 119,593 | 121,088 | 127,229 | 112,446 | 116,662 |
Asset impairment charges | 215 | 539 | 280 | 1,250 | 461 | 369 | 980 | 398 |
Store Impairment due to early termination | -- | -- | -- | 1,250 | -- | -- | -- | -- |
Non-GAAP Asset impairment charges | 215 | 539 | 280 | -- | 461 | 369 | 980 | 398 |
Other costs | 6,622 | 570 | 3,062 | 834 | -- | -- | -- | -- |
DC exit costs | 6,622 | 570 | 3,062 | 834 | -- | -- | -- | -- |
Non-GAAP Other costs | -- | -- | -- | -- | -- | -- | -- | -- |
Depreciation and amortization | 19,712 | 23,023 | 17,482 | 17,218 | 19,851 | 18,493 | 18,478 | 17,751 |
DC exit costs and Canadian store remodels | 2,019 | 5,958 | 465 | 893 | 922 | 110 | -- | -- |
Non-GAAP Depreciation and amortization | 17,693 | 17,065 | 17,017 | 16,325 | 18,929 | 18,383 | 18,478 | 17,751 |
Operating income (loss) | 25,919 | 53,526 | (26,790) | 37,060 | 21,220 | 51,935 | (14,330) | 46,618 |
Non-GAAP Operating income (loss) | 34,560 | 60,054 | (22,012) | 42,727 | 22,142 | 52,045 | (14,330) | 46,618 |
Interest (expense), net | 84 | (23) | (30) | (51) | (35) | (70) | (314) | (271) |
Income (loss) before taxes | 26,003 | 53,503 | (26,820) | 37,009 | 21,185 | 51,865 | (14,644) | 46,347 |
Non-GAAP Income (loss) before taxes | 34,644 | 60,031 | (22,042) | 42,676 | 22,107 | 51,975 | (14,644) | 46,347 |
Provision (benefit) for income taxes | 6,875 | 16,198 | (8,896) | 12,275 | (2,140) | 19,728 | (5,757) | 18,577 |
Non-GAAP Provision (benefit) for income taxes | 10,331 | 18,772 | (7,047) | 14,422 | 1,139 | 19,759 | (5,757) | 18,577 |
Net income (loss) | 19,128 | 37,305 | (17,924) | 24,734 | 23,325 | 32,137 | (8,887) | 27,770 |
Non-GAAP Net income (loss) | $ 24,313 | $ 41,259 | $ (14,995) | $ 28,254 | $ 20,968 | $ 32,216 | $ (8,887) | $ 27,770 |
Non-GAAP Earnings (loss) per common share | ||||||||
Basic | $ 1.03 | $ 1.71 | $ (0.62) | $ 1.15 | $ 0.84 | $ 1.28 | $ (0.35) | $ 1.06 |
Diluted | $ 1.02 | $ 1.70 | $ (0.62) | $ 1.14 | $ 0.84 | $ 1.27 | $ (0.35) | $ 1.05 |
Weighted average common shares outstanding | ||||||||
Basic | 23,541 | 24,086 | 24,249 | 24,535 | 24,834 | 25,121 | 25,738 | 26,120 |
Diluted | 23,789 | 24,293 | 24,249 | 24,691 | 25,033 | 25,279 | 25,738 | 26,387 |
Table 8 | ||||
THE CHILDREN'S PLACE RETAIL STORES, INC. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(In thousands) | ||||
(Unaudited) | ||||
COST METHOD | RETAIL METHOD | |||
February 2, | January 28, | February 2, | January 28, | |
2013 | 2012 | 2013 | 2012 | |
Assets: | (As adjusted) | |||
Cash and short-term investments | $ 209,128 | $ 176,655 | $ 209,128 | $ 176,655 |
Accounts receivable | 18,490 | 17,382 | 18,490 | 17,382 |
Inventories | 266,976 | 237,786 | 241,105 | 212,916 |
Other current assets | 50,641 | 57,105 | 60,391 | 66,372 |
Total current assets | 545,235 | 488,928 | 529,114 | 473,325 |
Property and equipment, net | 330,101 | 323,863 | 330,101 | 323,863 |
Other assets, net | 48,074 | 53,461 | 48,074 | 53,461 |
Total assets | $ 923,410 | $ 866,252 | $ 907,289 | $ 850,649 |
Liabilities and Stockholders' Equity: | ||||
Accounts payable | $ 87,461 | $ 55,516 | $ 87,461 | $ 55,516 |
Accrued expenses and other current liabilities | 104,045 | 76,039 | 104,045 | 76,039 |
Total current liabilities | 191,506 | 131,555 | 191,506 | 131,555 |
Other liabilities | 110,955 | 109,728 | 110,955 | 109,728 |
Total liabilities | 302,461 | 241,283 | 302,461 | 241,283 |
Stockholders' equity | 620,949 | 624,969 | 604,828 | 609,366 |
Total liabilities and stockholders' equity | $ 923,410 | $ 866,252 | $ 907,289 | $ 850,649 |
CONTACT:Jane Singer Vice President, Investor Relations (201) 453-6955