Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 9.42 10.05 8.80 9.42 2 2 -- 10.81
Annual Jan 23 10.76 12.64 8.89 10.87 5 5 -- 12.92
Annual Jan 22 13.13 13.81 12.83 12.95 4 4 -- 16.85
Quarterly Jan 22 2.81 3.45 2.40 2.70 4 3 1 29.88
Quarterly Apr 22 2.72 3.25 2.19 2.72 2 -- -- -16.32
Quarterly Jul 22 1.31 1.83 0.79 1.31 2 -- -- -28.42
Quarterly Oct 22 4.87 5.43 4.31 4.87 2 1 -- 38.79

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Oct 21 5.43 4.40 23.27
Quarterly Jul 21 1.71 0.55 211.95
Quarterly Apr 21 3.25 0.07 3,184.60
Quarterly Jan 21 1.01 -0.23 539.95

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 22.01 22.01 22.01 22.01 1 1 -- 10.33
Annual Jan 23 26.22 34.57 17.87 26.22 2 2 -- 7.11
Annual Jan 22 19.25 24.33 14.16 19.25 2 1 1 -2.73
Quarterly Jan 22 24.46 24.46 24.46 24.46 1 -- 1 -4.82

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Oct 21 15.10 34.88 -56.72
Quarterly Jul 21 11.39 35.54 -67.96
Quarterly Apr 21 9.89 4.41 124.19
Quarterly Jan 21 6.40 17.69 -63.81

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 14.14 14.14 14.14 14.14 1 1 -- 3.29
Annual Jan 23 13.70 13.70 13.70 13.70 1 1 -- 5.47
Annual Jan 22 16.81 16.81 16.81 16.81 1 1 -- 9.94
Quarterly Jan 22 2.44 2.44 2.44 2.44 1 1 -- 25.77

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29
Quarterly Oct 21 4.76 4.39 8.41

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 23 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 22 0.57 1.13 -- 0.57 2 -- -- --
Quarterly Jan 22 0.57 0.57 0.57 0.57 1 1 -- 1.79
Quarterly Apr 22 1.14 1.14 1.14 1.14 1 1 -- 1.79
Quarterly Jul 22 1.16 1.16 1.16 1.16 1 1 -- 2.65
Quarterly Oct 22 1.17 1.17 1.17 1.17 1 1 -- 2.63

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Jul 21 -- -- --
Quarterly Apr 21 -- -- --
Quarterly Jan 21 -- 0.19 -100.00

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 187.07 190.13 184.00 187.07 2 2 -- 8.70
Annual Jan 23 227.30 278.00 186.02 222.59 4 3 1 15.86
Annual Jan 22 286.98 298.00 279.30 285.32 4 4 -- 14.84
Quarterly Jan 22 58.35 70.00 51.90 53.14 3 2 1 29.02
Quarterly Oct 22 116.50 116.50 116.50 116.50 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Oct 21 116.51 93.98 23.98
Quarterly Jul 21 40.10 13.49 197.30
Quarterly Apr 21 70.75 6.98 637.64
Quarterly Jan 21 25.96 -0.43 263.96

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 244.40 247.82 240.98 244.40 2 2 -- 4.86
Annual Jan 23 284.55 338.00 242.86 278.67 4 3 1 10.60
Annual Jan 22 343.66 356.00 334.60 342.02 4 4 -- 10.68
Quarterly Jan 22 68.51 87.00 53.14 65.40 3 2 1 23.69

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Oct 21 130.72 104.81 24.71
Quarterly Jul 21 54.49 29.75 83.16
Quarterly Apr 21 86.31 13.70 529.99

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 10.05 10.05 10.05 10.05 1 1 -- 8.65
Annual Jan 23 9.70 9.70 9.70 9.70 1 1 -- 11.49
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 2.40 2.40 2.40 2.40 1 1 -- 26.32

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Oct 21 5.30 4.35 21.84
Quarterly Jul 21 1.60 0.41 290.24
Quarterly Apr 21 3.01 -0.19 1,727.03
Quarterly Jan 21 0.53 -0.30 276.67

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -35.25 -35.25 -35.25 -35.25 1 -- 1 -30.07
Annual Jan 23 -149.36 18.29 -317.00 -149.36 2 -- 2 -18.18
Annual Jan 22 -32.79 69.43 -135.00 -32.79 2 1 1 7.79
Quarterly Jan 22 -135.00 -135.00 -135.00 -135.00 1 1 -- 8.16

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Oct 21 107.32 -361.00 129.73
Quarterly Jul 21 213.83 -403.00 153.06
Quarterly Apr 21 206.04 -44.00 568.28
Quarterly Jan 21 181.58 103.00 76.29

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 131.98 141.94 122.03 131.98 2 2 -- 9.30
Annual Jan 23 164.51 208.00 128.53 160.76 4 4 -- 15.68
Annual Jan 22 197.05 207.00 190.86 195.17 4 4 -- 14.99
Quarterly Jan 22 40.89 51.00 35.57 36.10 3 2 1 33.76
Quarterly Oct 22 80.80 80.80 80.80 80.80 1 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Oct 21 80.81 67.03 20.54
Quarterly Jul 21 25.75 7.12 186.25
Quarterly Apr 21 48.73 1.30 474.38
Quarterly Jan 21 14.93 -2.56 174.93

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 41.95 50.46 33.44 41.95 2 -- -- 4.33
Annual Jan 23 52.35 59.98 44.73 52.35 2 -- -- 13.77
Annual Jan 22 122.15 127.67 116.63 122.15 2 -- -- 11.09

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,894.94 1,922.59 1,867.29 1,894.94 2 2 -- 1.29
Annual Jan 23 1,938.32 2,001.00 1,886.15 1,933.06 4 3 1 1.80
Annual Jan 22 1,942.96 1,956.12 1,925.30 1,945.20 4 3 1 0.83
Quarterly Jan 22 531.18 546.00 517.70 529.84 3 2 1 2.56
Quarterly Oct 22 558.20 558.20 558.20 558.20 1 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Oct 21 558.23 566.42 -1.45
Quarterly Jul 21 413.86 442.56 -6.49
Quarterly Apr 21 435.48 354.78 22.75
Quarterly Jan 21 472.90 420.16 12.55

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site